Xilinx Logo

Maria Quillard
(408) 879-4988

XILINX'S FOURTH QUARTER REVENUES UP 12% SEQUENTIALLY

SAN JOSE, CA, APRIL 24, 1997 -- Xilinx, Inc. (NASDAQ:XLNX) today announced record revenues for the fiscal year ended March 29, 1997.

Fiscal 1997 revenue totaled $568.1 million, up from $560.8 million for fiscal 1996. Net income was $110.4 million, or $1.39 per share, up from $101.5 million or $1.28 per share in fiscal 1996.

Fourth quarter revenue was a record $151.8 million, up 11.9% from $135.6 million for the prior quarter. A record 93% of these revenues was derived from proprietary products. Net income for the fourth quarter was $30.4 million or $0.38 per share, an increase of 16.1% over $26.2 million or $0.33 per share for the prior quarter.

"The March quarter was remarkable on many fronts", remarked Wim Roelandts, Xilinx's chief executive officer. "In addition to achieving record revenue, we sold approximately 1700 new software seats--an all-time high. This is a strong testimonial to the wide customer acceptance of our easy-to-use Foundation software series, which comprised over 69% of total units sold."

Fourth Quarter Review

While revenue strength for the fourth quarter was strong across all product lines, the flagship XC4000 family was particularly strong, increasing over 24% sequentially. The new XC4000X family introduced last quarter contributed over $3 million. This family includes the largest and fastest FPGAs on the market today.

Despite the recent weakness in the networking industry, Xilinx sales to networking companies in North America increased 37% during the fourth quarter and accounted for 14% of total North American sales. Fourth quarter North American sales to other major end markets were as follows: communications, 34%; dataprocessing, 32%; industrial/instrumentation, 14%; military, 4%; and miscellaneous, 2%.

Geographically, both US distribution and US direct sales were strong during the fourth quarter, constituting 64% of total sales. Europe accounted for 22% of sales in the fourth quarter and was up nearly 17% sequentially. Asia and the rest of the world represented 5% of total sales, up 20% sequentially. Japan, which was seasonally weak and adversely impacted by the weakening yen, was down nearly 11% sequentially and accounted for 9% of total revenues.

Fiscal Year 1997 - Key Accomplishments

Reaffirmed high-density leadership.
The XC4062XL part, which began sampling in the last fiscal quarter, is manufactured using 0.35 micron technology and has 5,472 logic cells --10% more logic capacity than any competing device. During the June quarter, Xilinx expects to sample the XC4085XL part.* This part contains 7,448 logic cells and is also manufactured using 0.35 micron technology.

Looking ahead, Roelandts commented, "Fiscal 1998 is shaping up to be an exciting year for Xilinx. Our density and performance leadership coupled with our leading edge software fortifies our position as the premier PLD company. As we continue to engineer more comprehensive solutions for our customers, and aggressively converge upon the sweet spot of the gate array market, I am confident in our opportunities for future growth."*

Copies of financial literature, including this release, are available via fax or voice recording by dialing Xilinx's shareholder service line at 1-800-836-4002. Investor information is also available on the Investor Relations World Wide Web site at: http://www.xilinx.com/finance/irpage.com.

Founded in 1984, Xilinx is the world's largest supplier of programmable logic solutions comprising industry leading device architectures and world class design software. Headquartered in San Jose, Calif., the company pioneered the market for field programmable gate array (FPGA) semiconductor devices that provide high integration and quick time-to-market for electronic equipment manufacturers in the computer, peripherals, telecommunications, networking, industrial control, consumer, instrumentation, and high-reliability/military markets.
--30-
For more information on Xilinx, access our World Wide Web site at http://www.xilinx.com. Xilinx is a registered trademark of Xilinx, Inc. All XC-prefix product designations, Select-RAM, HardWire and XACTstep are trademarks of Xilinx, Inc. Other brands or product names are trademarks or registered trademarks of their respective owners.

*These are forward looking statements involving risks and uncertainties including: timely availability and acceptance of new products, the lack of visibility into our customers' programmable logic inventory levels, dependence on third party wafer suppliers, the impact of competitive products and pricing, the growth of the programmable logic market, and other risks that are described in the company's SEC filings, including the Form 10-Q for the quarter ended December 28, 1996.

#9718

XILINX, INC.

Summary Consolidated Financial Statements (Thousands except per share amounts)

Unaudited
Three months ended

Audited
Twelve months ended

Mar. 29, 1997

Mar. 30, 1996

Dec. 28, 1996

Mar. 29, 1997

Mar. 30,
1996

CONSOLIDATED STATEMENT OF INCOME
Revenues $151,777 $149,707 $135,587 $568,143 $560,802
Cost of revenues 58,198 51,400 52,156 214,337 203,192
Write-off of XC8100 product family (1) - - - 5,000 -
Research and development 18,792 16,867 17,698 71,075 64,600
Marketing, general and administrative 31,583 28,746 28,830 118,670 107,888
Operating income before non-recurring charges 43,204 52,694 36,903 159,061 185,122
Non-recurring charges (2) - - - - 19,366
Operating income (1) (2) 43,204 52,694 36,903 159,061 165,756
Interest income, net 1,896 676 1,946 6,697 5,146
Income before taxes (2) 45,100 53,370 38,849 165,758 170,902
Provision for income taxes 14,657 19,480 12,626 55,382 69,448
Net income (1) (2) $30,443 $33,890 $26,223 $110,376 $101,454
Net income per share (1) (2) $.38 $.43 $.33 $1.39 $1.28
Weighted average common and common equivalent
shares used in computing per share amounts (2)
80,586 79,622 79,791 79,675 78,955

(1) The results for the twelve month period ended March 29, 1997 include a $5.0 million write-off of the Company's XC8100 product family. Excluding the impact of the XC8100 write-off, operating income, net income and net income per share were $164.1 million, $113.7 million and $1.43 respectively for the twelve month period ended March 29, 1997.

(2) The results for the twelve month period ended March 30, 1996 include a $19.4 million write-off in-process technology relating to the purchase of NeoCAD, Inc. Excluding the impact of the write-off of in-process technology, income before taxes, net income and net income per share were $190.3 million, $120.8 million and $1.53 respectively for the twelve month period ended March 30, 1996

Summary Consolidated Financial Statements (Thousands except per share amounts)

Mar 29,
1997

Mar. 30,
1996

CONSOLIDATED BALANCE SHEET

Audited


Current assets
Cash, cash equivalents and short term investments $425,847 $377,961
Accounts receivable 72,248 79,528
Inventories 62,367 39,238
Deferred income taxes and other current assets 41,093 41,979
Total current assets 601,555 538,706
Property, plant and equipment, net 86,580 82,638
Restricted investments 36,257 36,212
Investment in joint venture 35,286 34,316
Advances for wafer purchases 60,000 -
Developed technology and other assets 28,015 29,008
Total assets $847,693 $720,880
Current liabilities
Accounts payable and accrued liabilities $60,898 $65,068
Deferred revenue on shipments to distributors 36,355 37,568
Total current liabilities 97,253 102,636
Long-term debt 250,000 250,000
Deferred tax liabilities 9,760 -
Stockholders' equity
Common stock and additional paid-in capital 112,799 100,739
Retained earnings 377,881 267,505
Total stockholders' equity 490,680 368,244
Total liabilities and stockholders' equity $847,693 $720,880



© 1998 Xilinx, Inc. All rights reserved
Trademarks and Patents