XILINX, INC.        
                     
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Thousands except per share amounts)
       
                     
(Unaudited)   Three months ended  Nine months ended
    Dec. 27,   Dec. 28,   Sep. 27,   Dec. 27,   Dec. 28,
    1997    1996    1997    1997    1996 
                     
Revenues   $ 148,735    $ 135,587    $ 150,272    $ 459,768    $ 416,366 
                     
Cost of revenues   55,668    52,156    56,048    172,622    161,139 
Research and development   19,536    17,698    19,950    59,424    52,283 
Marketing, general and administrative   32,460    28,830    31,226    96,352    87,087 
                     
Operating income    41,071    36,903    43,048    131,370    115,857 
Interest and other income, net   938    1,946    1,807    5,040    4,801 
                     
Income before taxes and joint venture   42,009    38,849    44,855    136,410    120,658 
Provision for income taxes   13,023    12,626    13,905    43,030    40,725 
                     
Income before joint venture   28,986    26,223    30,950    93,380    79,933 
Equity in net income of joint venture   2,614        2,614   
                     
Net income    $ 31,600    $ 26,223    $ 30,950    $ 95,994    $ 79,933 
Net income per share - 
Basic (1)
  $ 0.43    $ 0.36    $ 0.42    $ 1.30    $ 1.10 
Net income per share - Diluted (1)   $ 0.40    $ 0.33    $ 0.38    $ 1.19    $ 1.01 
                     
Common and equivalent shares used in computing net income per share amounts    
Basic   74,196    72,931    73,921    73,871    72,653 
Diluted   79,248    79,791    81,416    80,663    79,371 
                     
(1) During the quarter ended December 27, 1997, the Company adopted Statement of Financial Accounting Standards No. 128. As a result, the computation of net income per share for all periods presented is in accordance with the new statement.    

 

© 1998 Xilinx, Inc. All rights reserved
Trademarks and Patents